Stock Comparison

O vs REAX

Realty Income Corp vs Real Brokerage Inc

Who's the better investment? Let's break it down.

The Verdict

REAX takes this one.

It's not even close. REAX outscores O by 8.1 points. That's a significant gap in our deep value framework.

O

Realty Income Corp

0.5

out of 10

Distressed
Winner
REAX

Real Brokerage Inc

8.6

out of 10

Hidden Gem

Want to compare any two stocks?

Sign up free — get 3 DVR analyses/day, 1800+ stocks, portfolio roast. No credit card.

Valuation

O

Metric

REAX

$57.1B

Market Cap

$374M
51.0

P/E Ratio

Lower may indicate better value

-43.6
47.4

Forward P/E

55.6
1.4

Price/Book

5.6
36.5

EV/EBITDA

5.0

Profitability & Growth

O

Metric

REAX

18.9%

Profit Margin

-0.5%
92.6%

Gross Margin

8.2%
17.6%

Operating Margin

-0.6%
2.9%

Return on Equity

-11.9%
1.6%

Return on Assets

-4.5%
9.8%

Revenue Growth

8.6%
$1.22

EPS

$-0.03

Financial Health

O

Metric

REAX

0.7

Debt-to-Equity

Lower = less leverage

N/A
1.1

Current Ratio

Above 1.0 is healthy

1.4
0.7

Beta

Lower = less volatile

0.8
5.3%

Dividend Yield

None

Risk Comparison

O

Overall
Moderate
Financial
Medium
Market
Medium
Competitive
Medium
Execution
Medium
Regulatory
Low

What Could Go Wrong

Realty Income's primary growth driver is accretive acquisitions. If interest rates rise more than anticipated (e.g., another 50bps over the next 12 months), or if competition for high-quality net-leas...

Red Flags

  • 🚩Growth is largely dependent on external capital deployment and acquisitions ($2.8B invested in Q1 20...
  • 🚩Significant leverage is inherent in the REIT business model (Net Debt to Annualized Pro Forma Adjust...
  • 🚩Its mature business model as a net-lease REIT inherently lacks the disruptive innovation or exponent...

REAX

Overall
Moderate
Financial
Low
Market
Medium
Competitive
Medium
Execution
Medium
Regulatory
Medium

What Could Go Wrong

The primary risk for Real Brokerage is the potential failure to successfully integrate RE/MAX Holdings, which carries significant execution challenges. Should integration issues arise, such as higher-...

Red Flags

  • 🚩Q1 2026 revenue miss of $10.936 million against estimates, indicating potential challenges in meetin...
  • 🚩Reliance on a proposed combination with RE/MAX Holdings, an entity with declining metrics and inhere...
  • 🚩The competitive nature of agent recruitment in the real estate sector means sustained high growth in...

Competitive Moat

O

Rating

🛡️ Narrow

Trend

➡️ Stable to Expanding

Efficient ScaleCost AdvantagesBrand Power

REAX

Rating

🛡️ Narrow

Trend

📈 Expanding

Network Effects (growing agent base attracts more agents and consumers)Switching Costs (agents integrated into platform, revenue share locked in)Cost Advantages (lean, cloud-based operations compared to brick-and-mortar rivals)

Investment Thesis

O0.5/10

If Realty Income continues its disciplined and large-scale acquisition strategy, consistently deploying $9.5 billion+ in capital annually at attractive cap rates (e.g., 7.0%+) and maintaining its diversified, high-occupancy portfolio, then its AFFO per share can grow at 5-7% annually through FY2028, solidifying its position as a premium income-generating REIT with potential for modest capital appr...

Full O Analysis
REAX8.6/10

If Real Brokerage successfully integrates the RE/MAX Holdings network by mid-2027, achieving expected synergies and maintaining its superior agent-centric technology platform, then the combined entity's estimated $1.8B+ annual revenue and 180,000+ agent network could drive a significant re-rating from the current 0.2x P/S to 1-2x P/S, leading to a 5-10x increase in market capitalization as the com...

Full REAX Analysis

Price Targets & Strategy

Price Targets & Entry/Exit Strategy

Sign up free to unlock the full comparison

Growth Catalysts

Growth Catalysts Comparison

Sign up free to unlock the full comparison

Market Sentiment

Market Sentiment Analysis

Sign up free to unlock the full comparison

The Deep Dive

O0.5/10

Realty Income (O) remains a well-managed, premier large-cap net-lease REIT, evidenced by its Q1 2026 revenue and EPS beats, 6.6% YoY AFFO per share growth, and increased 2026 guidance. Its business model, focused on stable, long-term real estate leases and incremental acquisitions, consistently delivers predictable income and modest growth. However, this model is fundamentally misaligned with the criteria for 10x growth potential within 3-5 years. The company lacks the disruptive technology, exp...

Full O Analysis
REAX8.6/10

Real Brokerage Inc. (REAX) continues to demonstrate robust operational growth, evidenced by a 32% YoY revenue increase and 25% agent count growth in Q1 2026. While the company slightly missed revenue and EPS estimates, the underlying agent-centric, cloud-based model is driving significant market share gains. The proposed acquisition of RE/MAX Holdings is a bold strategic move to consolidate market leadership, although it introduces integration risks. The balance sheet remains a fortress with $62...

Full REAX Analysis

Want More Comparisons?

Run any stock through our deep value analyzer.

Not Financial Advice

This comparison is for educational purposes only. We are not financial advisors. Always do your own research and consult a qualified financial advisor before making investment decisions.

New member exclusive offer

Sign up free — members unlock an exclusive 44% off Premium deal